astrazeneca sweden investments limited

4

astrazeneca sweden investments limited Company Information

Share ASTRAZENECA SWEDEN INVESTMENTS LIMITED
Live 
MatureMegaDeclining

Company Number

04726837

Registered Address

1 francis crick avenue, cambridge biomedical campus, cambridge, CB2 0AA

Industry

Other business support service activities n.e.c.

 

Telephone

02076048000

Next Accounts Due

September 2024

Group Structure

View All

Directors

Iain Collins6 Years

Jonathan Slade5 Years

View All

Shareholders

astrazeneca treasury limited 77.4%

kudos pharmaceuticals limited 21.7%

View All

astrazeneca sweden investments limited Estimated Valuation

£600.6m

Pomanda estimates the enterprise value of ASTRAZENECA SWEDEN INVESTMENTS LIMITED at £600.6m based on a Turnover of £274.1m and 2.19x industry multiple (adjusted for size and gross margin).

astrazeneca sweden investments limited Estimated Valuation

£5.8b

Pomanda estimates the enterprise value of ASTRAZENECA SWEDEN INVESTMENTS LIMITED at £5.8b based on an EBITDA of £335.8m and a 17.17x industry multiple (adjusted for size and gross margin).

astrazeneca sweden investments limited Estimated Valuation

£37.3b

Pomanda estimates the enterprise value of ASTRAZENECA SWEDEN INVESTMENTS LIMITED at £37.3b based on Net Assets of £16.5b and 2.27x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Astrazeneca Sweden Investments Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Astrazeneca Sweden Investments Limited Overview

Astrazeneca Sweden Investments Limited is a live company located in cambridge, CB2 0AA with a Companies House number of 04726837. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2003, it's largest shareholder is astrazeneca treasury limited with a 77.4% stake. Astrazeneca Sweden Investments Limited is a mature, mega sized company, Pomanda has estimated its turnover at £274.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Astrazeneca Sweden Investments Limited Health Check

Pomanda's financial health check has awarded Astrazeneca Sweden Investments Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

annual sales of £274.1m, make it larger than the average company (£3.8m)

£274.1m - Astrazeneca Sweden Investments Limited

£3.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (3%)

-6% - Astrazeneca Sweden Investments Limited

3% - Industry AVG

production

Production

with a gross margin of 95.7%, this company has a lower cost of product (38.9%)

95.7% - Astrazeneca Sweden Investments Limited

38.9% - Industry AVG

profitability

Profitability

an operating margin of 122.5% make it more profitable than the average company (6.3%)

122.5% - Astrazeneca Sweden Investments Limited

6.3% - Industry AVG

employees

Employees

with 1739 employees, this is above the industry average (25)

1739 - Astrazeneca Sweden Investments Limited

25 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Astrazeneca Sweden Investments Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £157.6k, this is equally as efficient (£157.6k)

£157.6k - Astrazeneca Sweden Investments Limited

£157.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Astrazeneca Sweden Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Astrazeneca Sweden Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Astrazeneca Sweden Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Astrazeneca Sweden Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.2%, this is a lower level of debt than the average (63.6%)

5.2% - Astrazeneca Sweden Investments Limited

63.6% - Industry AVG

astrazeneca sweden investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for astrazeneca sweden investments limited. Get real-time insights into astrazeneca sweden investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Astrazeneca Sweden Investments Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for astrazeneca sweden investments limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

astrazeneca sweden investments limited Ownership

ASTRAZENECA SWEDEN INVESTMENTS LIMITED group structure

Astrazeneca Sweden Investments Limited has no subsidiary companies.

Ultimate parent company

2 parents

ASTRAZENECA SWEDEN INVESTMENTS LIMITED

04726837

ASTRAZENECA SWEDEN INVESTMENTS LIMITED Shareholders

astrazeneca treasury limited 77.43%
kudos pharmaceuticals limited 21.66%
astrazeneca uk limited 0.91%

astrazeneca sweden investments limited directors

Astrazeneca Sweden Investments Limited currently has 3 directors. The longest serving directors include Mr Iain Collins (May 2017) and Jonathan Slade (Jun 2018).

officercountryagestartendrole
Mr Iain CollinsUnited Kingdom53 years May 2017- Director
Jonathan SladeUnited Kingdom58 years Jun 2018- Director
Ms Yvonne BertlinUnited Kingdom59 years Sep 2018- Director

ASTRAZENECA SWEDEN INVESTMENTS LIMITED financials

EXPORTms excel logo

Astrazeneca Sweden Investments Limited's latest turnover from December 2022 is £274.1 million and the company has net assets of £16.5 billion. According to their latest financial statements, we estimate that Astrazeneca Sweden Investments Limited has 1,739 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover274,112,4739,425,07189,365,505327,629,077294,670,375167,353,66960,993,75214,321,24812,813,74812,374,62620,921,87021,047,261245,551,374302,046,930
Other Income Or Grants00000000000000
Cost Of Sales11,781,3387,068,8038,936,5505,850,5198,268,8127,419,6215,950,6105,276,2497,537,4993,907,7767,845,7017,653,5497,015,7546,864,703
Gross Profit262,331,1342,356,26880,428,954321,778,558286,401,564159,934,04855,043,1429,044,9995,276,2498,466,84913,076,16913,393,711238,535,621295,182,227
Admin Expenses-73,470,51112,164,09653,150,797-87,097,826-8,096,889-7,219,855-9,597,554-7,480,968-7,291,374-3,208,944172,055465,418-3,198,2054,935,306
Operating Profit335,801,645-9,807,82827,278,157408,876,384294,498,453167,153,90364,640,69616,525,96712,567,62311,675,79312,904,11412,928,293241,733,826290,246,921
Interest Payable00000000000000
Interest Receivable00000000000000
Pre-Tax Profit262,331,1342,356,26880,428,954321,778,558286,401,564159,934,04855,043,1429,044,9995,276,2498,466,84913,076,16913,393,711238,535,621295,182,227
Tax5,497,958-15,708,451-60,931,0266,581,834-54,123,130-32,976,092-9,669,741-1,507,500-753,750-1,953,888-3,269,042-3,826,775-63,779,578-85,496,755
Profit After Tax267,829,092-13,352,18319,497,928328,360,392232,278,433126,957,95545,373,4017,537,4994,522,4996,512,9619,807,1279,566,937174,756,043209,685,472
Dividends Paid00000000000000
Retained Profit267,829,092-13,352,18319,497,928328,360,392232,278,433126,957,95545,373,4017,537,4994,522,4996,512,9619,807,1279,566,937174,756,043209,685,472
Employee Costs00000000005,659,8975,795,67068,638,2280
Number Of Employees1,739676272,2052,0141,1824309786841421471,7880
EBITDA*335,801,645-9,807,82827,278,157408,876,384294,498,453167,153,90364,640,69616,525,96712,567,62311,675,79312,904,11412,928,293241,733,826290,246,921

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets00000000098,997,0040000
Intangible Assets00000000000000
Investments & Other51,837,88956,550,42456,868,95848,266,78450,364,579173,948,887146,533,770107,032,487111,554,98698,997,0040003,307,538,692
Debtors (Due After 1 year)00000000000000
Total Fixed Assets51,837,88956,550,42456,868,95848,266,78450,364,579173,948,887146,533,770107,032,487111,554,98698,997,0040003,307,538,692
Stock & work in progress00000000000000
Trade Debtors00000000012,962,094,5680000
Group Debtors17,302,858,93816,551,994,97317,203,672,10915,454,877,87016,963,726,29816,704,039,57114,708,420,11315,012,436,87314,941,584,382013,080,745,34112,779,513,99912,819,057,3378,719,420,868
Misc Debtors0014,623,4465,119,2040000000000
Cash0000000000000393,160,260
misc current assets00000000000000
total current assets17,302,858,93816,551,994,97317,218,295,55615,459,997,07515,467,939,56316,704,039,57114,708,420,11315,012,436,87314,941,584,38212,962,094,56813,080,745,34212,779,514,00012,819,057,3389,112,581,128
total assets17,354,696,82716,608,545,39717,275,164,51415,508,263,85815,518,304,14216,877,988,45814,854,953,88315,119,469,36015,053,139,36813,061,091,57213,080,745,34212,779,514,00012,819,057,33812,420,119,820
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 00000000000000
Group/Directors Accounts847,470,939357,367,264462,263,385394,178,733269,112,230303,380,04953,555,489216,326,223154,518,7311262,177,182284,456,917269,787,614292,061,907
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities1,570,84500055,234,95442,044,5179,669,7411,507,4990188,875,8622,615,2332,551,18366,330,76084,872,690
total current liabilities849,041,784357,367,264462,263,385394,178,733319,476,810345,424,56763,225,231217,833,723154,518,731188,875,863264,792,416287,008,100336,118,375376,934,598
loans51,837,88856,550,42456,868,95748,266,78355,234,954173,948,887146,533,769107,032,486111,554,98698,997,0040000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities08,639,648000000000000
provisions00000000000000
total long term liabilities51,837,88965,190,07256,868,95848,266,78450,364,579173,948,887146,533,770107,032,487111,554,98698,997,0040000
total liabilities900,879,673422,557,336519,132,342442,445,517369,841,389519,373,454209,759,000324,866,209266,073,717287,872,867264,792,416287,008,100336,118,375376,934,598
net assets16,453,817,15416,185,988,06216,756,032,17215,065,818,34115,148,462,75316,358,615,00414,645,194,88214,794,603,15114,787,065,65212,773,218,70512,815,952,92612,492,505,90012,482,938,96312,043,185,222
total shareholders funds16,453,817,15416,185,988,06216,756,032,17215,065,818,34115,148,462,75316,358,615,00414,645,194,88214,794,603,15114,787,065,65212,773,218,70512,815,952,92612,492,505,90012,482,938,96312,043,185,222
Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit335,801,645-9,807,82827,278,157408,876,384294,498,453167,153,90364,640,69616,525,96712,567,62311,675,79312,904,11412,928,293241,733,826290,246,921
Depreciation00000000000000
Amortisation00000000000000
Tax5,497,958-15,708,451-60,931,0266,581,834-54,123,130-32,976,092-9,669,741-1,507,500-753,750-1,953,888-3,269,042-3,826,775-63,779,578-85,496,755
Stock00000000000000
Debtors750,863,965-666,300,5831,758,298,482-1,503,729,224259,686,7271,995,619,458-304,016,76070,852,4911,979,489,814-118,650,773301,231,342-39,543,3384,099,636,4698,719,420,868
Creditors00000000000000
Accruals and Deferred Income1,570,84500-55,234,95413,190,43732,374,7768,162,2421,507,499-188,875,862186,260,62964,050-63,779,577-18,541,93084,872,690
Deferred Taxes & Provisions00000000000000
Cash flow from operations-407,993,517640,784,304-1,791,951,3511,863,952,488-6,120,967-1,829,066,871367,149,957-54,326,525-2,156,551,803314,633,307-291,532,220-15,134,721-3,940,224,151-8,429,798,012
Investing Activities
capital expenditure0000000098,997,004-98,997,0040000
Change in Investments-4,712,535-318,5348,602,174-2,097,796-123,584,30827,415,11739,501,283-4,522,49912,557,98298,997,00400-3,307,538,6923,307,538,692
cash flow from investments4,712,535318,534-8,602,1742,097,796123,584,308-27,415,117-39,501,2834,522,49986,439,022-197,994,008003,307,538,692-3,307,538,692
Financing Activities
Bank loans00000000000000
Group/Directors Accounts490,103,676-104,896,12168,084,651125,066,503-34,267,819249,824,560-162,770,73461,807,492154,518,730-262,177,181-22,279,73514,669,303-22,274,293292,061,907
Other Short Term Loans 00000000000000
Long term loans-4,712,536-318,5338,602,174-6,968,171-118,713,93327,415,11839,501,283-4,522,50012,557,98298,997,0040000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-8,639,6488,639,648000000000000
share issue0-556,691,9271,670,715,902-411,004,803-1,442,430,6841,586,462,167-194,781,66902,009,324,447-49,247,182313,639,8990264,997,69811,833,499,750
interest00000000000000
cash flow from financing476,751,492-653,266,9331,747,402,727-292,906,471-1,595,412,4361,863,701,845-318,051,12057,284,9922,176,401,159-212,427,359291,360,16414,669,303242,723,40512,125,561,657
cash and cash equivalents
cash000000000000-393,160,260393,160,260
overdraft00000000000000
change in cash000000000000-393,160,260393,160,260

P&L

December 2022

turnover

274.1m

+2808%

operating profit

335.8m

0%

gross margin

95.8%

+282.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

16.5b

+0.02%

total assets

17.4b

+0.04%

cash

0

0%

net assets

Total assets minus all liabilities

astrazeneca sweden investments limited company details

company number

04726837

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2003

age

21

accounts

Full Accounts

ultimate parent company

previous names

astrazeneca sweden investments (June 2005)

incorporated

UK

address

1 francis crick avenue, cambridge biomedical campus, cambridge, CB2 0AA

last accounts submitted

December 2022

astrazeneca sweden investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to astrazeneca sweden investments limited.

charges

astrazeneca sweden investments limited Companies House Filings - See Documents

datedescriptionview/download