stockford construction limited

3.5

stockford construction limited Company Information

Share STOCKFORD CONSTRUCTION LIMITED
Live (In Liquidation)
MatureMidRapid

Company Number

04246569

Registered Address

trinity house, 28-30 blucher street, birmingham, west midlands, B1 1QH

Industry

Other building completion and finishing

 

Telephone

01844215837

Next Accounts Due

1155 days late

Group Structure

View All

Directors

Jonathan Cooke22 Years

Shareholders

helen claire cooke 50%

jonathan philip cooke 50%

stockford construction limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of STOCKFORD CONSTRUCTION LIMITED at £4.2m based on a Turnover of £10.5m and 0.4x industry multiple (adjusted for size and gross margin).

stockford construction limited Estimated Valuation

£0

Pomanda estimates the enterprise value of STOCKFORD CONSTRUCTION LIMITED at £0 based on an EBITDA of £-7.6k and a 5.01x industry multiple (adjusted for size and gross margin).

stockford construction limited Estimated Valuation

£79.7k

Pomanda estimates the enterprise value of STOCKFORD CONSTRUCTION LIMITED at £79.7k based on Net Assets of £32.5k and 2.45x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stockford Construction Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Stockford Construction Limited Overview

Stockford Construction Limited is a live company located in birmingham, B1 1QH with a Companies House number of 04246569. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in July 2001, it's largest shareholder is helen claire cooke with a 50% stake. Stockford Construction Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stockford Construction Limited Health Check

Pomanda's financial health check has awarded Stockford Construction Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £10.5m, make it larger than the average company (£259.2k)

£10.5m - Stockford Construction Limited

£259.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 51%, show it is growing at a faster rate (7.2%)

51% - Stockford Construction Limited

7.2% - Industry AVG

production

Production

with a gross margin of 30.7%, this company has a comparable cost of product (30.7%)

30.7% - Stockford Construction Limited

30.7% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (8%)

-0.2% - Stockford Construction Limited

8% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (4)

8 - Stockford Construction Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)

£33.2k - Stockford Construction Limited

£33.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1.3m, this is more efficient (£147.1k)

£1.3m - Stockford Construction Limited

£147.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (40 days)

62 days - Stockford Construction Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (35 days)

58 days - Stockford Construction Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stockford Construction Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (23 weeks)

0 weeks - Stockford Construction Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.5%, this is a higher level of debt than the average (74.7%)

98.5% - Stockford Construction Limited

74.7% - Industry AVG

stockford construction limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stockford construction limited. Get real-time insights into stockford construction limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stockford Construction Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for stockford construction limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

stockford construction limited Ownership

STOCKFORD CONSTRUCTION LIMITED group structure

Stockford Construction Limited has no subsidiary companies.

Ultimate parent company

STOCKFORD CONSTRUCTION LIMITED

04246569

STOCKFORD CONSTRUCTION LIMITED Shareholders

helen claire cooke 50%
jonathan philip cooke 50%

stockford construction limited directors

Stockford Construction Limited currently has 1 director, Mr Jonathan Cooke serving since Jul 2001.

officercountryagestartendrole
Mr Jonathan CookeUnited Kingdom56 years Jul 2001- Director

STOCKFORD CONSTRUCTION LIMITED financials

EXPORTms excel logo

Stockford Construction Limited's latest turnover from March 2019 is estimated at £10.5 million and the company has net assets of £32.5 thousand. According to their latest financial statements, Stockford Construction Limited has 8 employees and maintains cash reserves of £25.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover10,459,4752,821,2533,541,5893,056,6113,197,6613,413,5024,172,6016,470,8681,015,333404,158
Other Income Or Grants0000000000
Cost Of Sales7,250,2741,924,3882,434,8352,085,7642,127,7612,344,2592,946,1434,514,949708,805279,263
Gross Profit3,209,201896,8651,106,754970,8471,069,9011,069,2441,226,4581,955,919306,528124,895
Admin Expenses3,226,071883,0061,084,066974,0651,078,257946,6571,295,9431,917,694307,995123,744
Operating Profit-16,87013,85922,688-3,218-8,356122,587-69,48538,225-1,4671,151
Interest Payable22,401000000000
Interest Receivable2011181123923621498225335
Pre-Tax Profit-39,07013,97722,800-2,826-7,994122,736-69,47738,247-1,4141,186
Tax0-2,656-4,56000-28,2290-9,9440-332
Profit After Tax-39,07011,32118,240-2,826-7,99494,507-69,47728,303-1,414854
Dividends Paid0000000000
Retained Profit-39,07011,32118,240-2,826-7,99494,507-69,47728,303-1,414854
Employee Costs265,832189,677209,912191,969522,495535,308630,5481,001,330184,33487,584
Number Of Employees86651415193263
EBITDA*-7,64225,63836,677-1,014-5,966124,966-67,58440,7601,9175,668

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets30,93037,39942,7197,1588,0517,5095,7147,61410,15113,534
Intangible Assets0000000000
Investments & Other0000000000
Debtors (Due After 1 year)0000000000
Total Fixed Assets30,93037,39942,7197,1588,0517,5095,7147,61410,15113,534
Stock & work in progress0035,559248,35847,269131,941522,727244,03327,2690
Trade Debtors1,803,958451,362628,769397,192441,960388,136190,814720,302112,46135,979
Group Debtors0000000000
Misc Debtors283,360231,927115,9990000000
Cash25,07728,41618,77170,50086,42458,2691,4061,8577,05414,059
misc current assets0000000000
total current assets2,112,395711,705799,098716,050575,653578,346714,947966,192146,78450,038
total assets2,143,325749,104841,817723,208583,704585,855720,661973,806156,93563,572
Bank overdraft0000000000
Bank loan663,732000000000
Trade Creditors 1,163,659399,820503,498485,150538,924533,081762,394946,062149,57854,801
Group/Directors Accounts0000000000
other short term finances0000000000
hp & lease commitments6,0056,0056,006000007,9167,916
other current liabilities261,140249,410243,860196,104000000
total current liabilities2,094,536655,235753,364681,254538,924533,081762,394946,062157,49462,717
loans0000000000
hp & lease commitments16,24522,25528,2590000000
Accruals and Deferred Income0000000000
other liabilities0000000000
provisions0000000000
total long term liabilities16,24522,25528,2590000000
total liabilities2,110,781677,490781,623681,254538,924533,081762,394946,062157,49462,717
net assets32,54471,61460,19441,95444,78052,774-41,73327,744-559855
total shareholders funds32,54471,61460,19441,95444,78052,774-41,73327,744-559855
Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-16,87013,85922,688-3,218-8,356122,587-69,48538,225-1,4671,151
Depreciation9,22811,77913,9892,2042,3902,3791,9012,5353,3844,517
Amortisation0000000000
Tax0-2,656-4,56000-28,2290-9,9440-332
Stock0-35,559-212,799201,089-84,672-390,786278,694216,76427,2690
Debtors1,404,029-61,479347,576-44,76853,824197,322-529,488607,84176,48235,979
Creditors763,839-103,67818,348-53,7745,843-229,313-183,668796,48494,77754,801
Accruals and Deferred Income11,7305,55047,756196,104000000
Deferred Taxes & Provisions0000000000
Cash flow from operations-636,10221,892-36,556-15,00530,72560,888-4582,695-7,05724,158
Investing Activities
capital expenditure-2,759-6,459-49,550-1,311-2,932-4,174-12-1-18,051
Change in Investments0000000000
cash flow from investments-2,759-6,459-49,550-1,311-2,932-4,174-12-1-18,051
Financing Activities
Bank loans663,732000000000
Group/Directors Accounts0000000000
Other Short Term Loans 0000000000
Long term loans0000000000
Hire Purchase and Lease Commitments-6,010-6,00534,2650000-7,91607,916
other long term liabilities0000000000
share issue09900000001
interest-22,2001181123923621498225335
cash flow from financing635,522-5,78834,3773923621498-7,894537,952
cash and cash equivalents
cash-3,3399,645-51,729-15,92428,15556,863-451-5,197-7,00514,059
overdraft0000000000
change in cash-3,3399,645-51,729-15,92428,15556,863-451-5,197-7,00514,059

P&L

March 2019

turnover

10.5m

+271%

operating profit

-16.9k

0%

gross margin

30.7%

-3.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2019

net assets

32.5k

-0.55%

total assets

2.1m

+1.86%

cash

25.1k

-0.12%

net assets

Total assets minus all liabilities

stockford construction limited company details

company number

04246569

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

July 2001

age

23

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

trinity house, 28-30 blucher street, birmingham, west midlands, B1 1QH

last accounts submitted

March 2019

stockford construction limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to stockford construction limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

stockford construction limited Companies House Filings - See Documents

datedescriptionview/download