finnet limited Company Information
Company Number
03929942
Website
http://kpi.comRegistered Address
137 blackstock road, london, N4 2JW
Industry
Computer consultancy activities
Telephone
02070961245
Next Accounts Due
November 2024
Group Structure
View All
Shareholders
muzaffar karabaev 51%
shakhnoza musaeva 49%
finnet limited Estimated Valuation
Pomanda estimates the enterprise value of FINNET LIMITED at £1.1m based on a Turnover of £2.3m and 0.47x industry multiple (adjusted for size and gross margin).
finnet limited Estimated Valuation
Pomanda estimates the enterprise value of FINNET LIMITED at £138k based on an EBITDA of £36.2k and a 3.81x industry multiple (adjusted for size and gross margin).
finnet limited Estimated Valuation
Pomanda estimates the enterprise value of FINNET LIMITED at £161.4k based on Net Assets of £76.6k and 2.11x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Finnet Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Finnet Limited Overview
Finnet Limited is a live company located in london, N4 2JW with a Companies House number of 03929942. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in February 2000, it's largest shareholder is muzaffar karabaev with a 51% stake. Finnet Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Finnet Limited Health Check
Pomanda's financial health check has awarded Finnet Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £2.3m, make it larger than the average company (£799.8k)
- Finnet Limited
£799.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.6%)
- Finnet Limited
4.6% - Industry AVG
Production
with a gross margin of 26.9%, this company has a higher cost of product (48.8%)
- Finnet Limited
48.8% - Industry AVG
Profitability
an operating margin of 1.6% make it less profitable than the average company (8.2%)
- Finnet Limited
8.2% - Industry AVG
Employees
with 5 employees, this is below the industry average (8)
5 - Finnet Limited
8 - Industry AVG
Pay Structure
on an average salary of £52k, the company has an equivalent pay structure (£52k)
- Finnet Limited
£52k - Industry AVG
Efficiency
resulting in sales per employee of £468.5k, this is more efficient (£121.7k)
- Finnet Limited
£121.7k - Industry AVG
Debtor Days
it gets paid by customers after 229 days, this is later than average (69 days)
- Finnet Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 55 days, this is slower than average (31 days)
- Finnet Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Finnet Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Finnet Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 94.8%, this is a higher level of debt than the average (57.3%)
94.8% - Finnet Limited
57.3% - Industry AVG
finnet limited Credit Report and Business Information
Finnet Limited Competitor Analysis
Perform a competitor analysis for finnet limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
finnet limited Ownership
FINNET LIMITED group structure
Finnet Limited has no subsidiary companies.
Ultimate parent company
FINNET LIMITED
03929942
finnet limited directors
Finnet Limited currently has 2 directors. The longest serving directors include Mr Muzaffar Karabaev (Feb 2000) and Mrs Shakhnoza Musaeva (Jul 2003).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Muzaffar Karabaev | United Kingdom | 50 years | Feb 2000 | - | Director |
Mrs Shakhnoza Musaeva | United Arab Emirates | 51 years | Jul 2003 | - | Director |
FINNET LIMITED financials
Finnet Limited's latest turnover from February 2023 is estimated at £2.3 million and the company has net assets of £76.6 thousand. According to their latest financial statements, Finnet Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 5 | 3 | 2 | 2 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,297 | 2 | 1,110 | 7,912 | 7,945 | 8,886 | 6,559 | 10,601 | 3,156 | 37,207 | 38,315 | 47,534 | 10,719 | 13,491 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 3,764 | 4,705 | 5,646 | 6,587 | 7,528 | 8,469 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,297 | 2 | 1,110 | 7,912 | 7,945 | 8,886 | 10,323 | 15,306 | 8,802 | 43,794 | 45,843 | 56,003 | 10,719 | 13,491 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,000 | 3,000 | 29,967 | 47,544 | 18,489 | 0 |
Trade Debtors | 1,473,063 | 1,379,630 | 1,349,727 | 1,076,845 | 572,390 | 564,099 | 38,121 | 23,835 | 22,199 | 17,276 | 22,608 | 15,000 | 66,687 | 20,213 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 489,288 | 438,311 | 188,662 | 246,010 | 216,064 | 129,908 | 43,433 | 44,418 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,473,063 | 1,379,630 | 1,349,727 | 1,076,845 | 572,390 | 564,099 | 527,409 | 462,146 | 225,861 | 266,286 | 268,639 | 192,452 | 128,609 | 64,631 |
total assets | 1,474,360 | 1,379,632 | 1,350,837 | 1,084,757 | 580,335 | 572,985 | 537,732 | 477,452 | 234,663 | 310,080 | 314,482 | 248,455 | 139,328 | 78,122 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 259,499 | 169,169 | 36,780 | 52,288 | 572,320 | 569,530 | 522,550 | 484,762 | 0 | 313,660 | 310,639 | 242,369 | 133,307 | 69,622 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 20,260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 259,499 | 169,169 | 36,780 | 52,288 | 572,320 | 569,530 | 542,810 | 484,762 | 0 | 313,660 | 310,639 | 242,369 | 133,307 | 69,622 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 1,138,225 | 1,163,150 | 1,294,165 | 987,493 | 0 | 0 | 0 | 0 | 247,740 | 1,382 | 2,632 | 3,883 | 5,134 | 6,384 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 1,138,225 | 1,163,150 | 1,294,165 | 987,493 | 0 | 0 | 0 | 0 | 247,740 | 1,382 | 2,632 | 3,883 | 5,134 | 6,384 |
total liabilities | 1,397,724 | 1,332,319 | 1,330,945 | 1,039,781 | 572,320 | 569,530 | 542,810 | 484,762 | 247,740 | 315,042 | 313,271 | 246,252 | 138,441 | 76,006 |
net assets | 76,636 | 47,313 | 19,892 | 44,976 | 8,015 | 3,455 | -5,078 | -7,310 | -13,077 | -4,962 | 1,211 | 2,203 | 887 | 2,116 |
total shareholders funds | 76,636 | 47,313 | 19,892 | 44,976 | 8,015 | 3,455 | -5,078 | -7,310 | -13,077 | -4,962 | 1,211 | 2,203 | 887 | 2,116 |
Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 12,785 | 1,940 | 7,758 | 11,451 | 17,821 | 16,637 | 8,070 | 13,045 | ||||||
Amortisation | 941 | 941 | 941 | 941 | 941 | 941 | 0 | 0 | ||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,000 | 12,000 | -26,967 | -17,577 | 29,055 | 18,489 | 0 |
Debtors | 93,433 | 29,903 | 272,882 | 504,455 | 8,291 | 525,978 | 14,286 | 1,636 | 4,923 | -5,332 | 7,608 | -51,687 | 46,474 | 20,213 |
Creditors | 90,330 | 132,389 | -15,508 | -520,032 | 2,790 | 46,980 | 37,788 | 484,762 | -313,660 | 3,021 | 68,270 | 109,062 | 63,685 | 69,622 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -20,260 | 20,260 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -24,925 | -131,015 | 306,672 | 987,493 | 0 | 0 | 0 | -247,740 | 246,358 | -1,250 | -1,251 | -1,251 | -1,250 | 6,384 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -489,288 | 50,977 | 249,649 | -57,348 | 29,946 | 86,156 | 86,475 | -985 | 44,418 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -489,288 | 50,977 | 249,649 | -57,348 | 29,946 | 86,156 | 86,475 | -985 | 44,418 |
P&L
February 2023turnover
2.3m
+14%
operating profit
36.2k
0%
gross margin
27%
-2.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2023net assets
76.6k
+0.62%
total assets
1.5m
+0.07%
cash
0
0%
net assets
Total assets minus all liabilities
finnet limited company details
company number
03929942
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
February 2000
age
24
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
137 blackstock road, london, N4 2JW
last accounts submitted
February 2023
finnet limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to finnet limited. Currently there are 1 open charges and 0 have been satisfied in the past.
finnet limited Companies House Filings - See Documents
date | description | view/download |
---|