Gainsborough Studios Limited

POWER SEARCH PRICING

SOLUTIONS

gainsborough studios limited Company Information

Live

MatureSmallDeclining

Company Number

02630007

Website

www.gainsboroughfitness.com

Registered Address

61 fairfax road, london, NW6 4EE

Industry

Buying and selling of own real estate

Telephone

Next Accounts Due

May 2024

Group Structure

View All

Directors

Rowan Meehan13 Years

Keith Meehan1 Years

Shareholders

oakton investments ltd 100%

gainsborough studios limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of GAINSBOROUGH STUDIOS LIMITED at £4.3m based on a Turnover of £2.6m and 1.65x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Gainsborough Studios Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Gainsborough Studios Limited is a live company located in london, NW6 4EE with a Companies House number of 02630007. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in July 1991, it's largest shareholder is oakton investments ltd with a 100% stake. Gainsborough Studios Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Gainsborough Studios Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

3 Strong

2 Regular

5 Weak

Size

annual sales of £2.6m, make it larger than the average company (£816.3k)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (1.3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for gainsborough studios limited. Get real-time insights into gainsborough studios limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for gainsborough studios limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GAINSBOROUGH STUDIOS LIMITED group structure

Gainsborough Studios Limited has no subsidiary companies.

Ultimate parent company

FINSBURY HOLDINGS LTD

#0126472

OAKTON INVESTMENTS LIMITED

08168788

2 parents

GAINSBOROUGH STUDIOS LIMITED

02630007

GAINSBOROUGH STUDIOS LIMITED Shareholders

oakton investments ltd

100%

Gainsborough Studios Limited currently has 2 directors. The longest serving directors include Mr Rowan Meehan (Mar 2011) and Mr Keith Meehan (Jan 2023).

officer	country	age	start	end	role
Mr Rowan Meehan	United Kingdom	44 years	Mar 2011	-	Director
Mr Keith Meehan		73 years	Jan 2023	-	Director

EXPORT

Gainsborough Studios Limited's latest turnover from August 2022 is estimated at £2.6 million and the company has net assets of £624.8 thousand. According to their latest financial statements, Gainsborough Studios Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Mar 2011	Mar 2010
Turnover	2,621,975	2,102,429	2,511,821	2,652,004	3,297,911	4,850,558	4,768,267	5,180,757	4,875,720	4,018,720	423,946	1,007,207	844,653
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,906,013	1,569,170	1,985,429	1,997,956	2,464,255	3,700,618	3,605,115	3,952,596	3,840,285	3,229,174	335,822	811,624	692,655
Gross Profit	715,962	533,260	526,392	654,047	833,656	1,149,940	1,163,152	1,228,162	1,035,435	789,546	88,124	195,584	151,998
Admin Expenses	690,615	530,476	529,315	704,111	835,560	1,176,531	1,133,578	1,349,355	1,206,239	439,711	345,862	196,416	-1,153,139
Operating Profit	25,347	2,784	-2,923	-50,064	-1,904	-26,591	29,574	-121,193	-170,804	349,835	-257,738	-832	1,305,137
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	17	80	135	559	559	19	51	40
Pre-Tax Profit	25,347	2,784	-2,923	-50,064	-1,904	-26,574	29,654	-121,058	-170,245	350,394	-257,719	-781	1,305,178
Tax	-4,816	-529	0	0	0	0	-5,931	0	0	-80,591	0	0	-365,450
Profit After Tax	20,531	2,255	-2,923	-50,064	-1,904	-26,574	23,723	-121,058	-170,245	269,803	-257,719	-781	939,728
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	20,531	2,255	-2,923	-50,064	-1,904	-26,574	23,723	-121,058	-170,245	269,803	-257,719	-781	939,728
Employee Costs	36,660	36,012	37,018	38,819	36,741	306,273	293,154	275,689	255,333	245,275	33,161	67,054	65,591
Number Of Employees	1	1	1	1	1	9	8	8	7	7	1	2	2
EBITDA*	25,347	2,784	-2,923	-50,064	-1,904	-26,591	29,574	-121,193	-170,804	349,835	-257,738	-832	1,312,766

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Mar 2011	Mar 2010
Tangible Assets	550,702	550,702	550,702	550,702	635,453	635,453	563,644	563,644	563,644	515,000	1,239,794	0	14,622
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	550,702	550,702	550,702	550,702	635,453	635,453	563,644	563,644	563,644	515,000	1,239,794	0	14,622
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	610,784	610,784
Trade Debtors	1,035,611	933,529	1,025,069	994,068	1,155,219	1,277,011	1,255,405	1,360,082	1,220,608	971,624	40,989	328,801	305,184
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	21,808	26,661	63,222	19,665	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	13,781	50,243	3,617	220,004	3,514	4,089	16,197
misc current assets	0	0	0	0	22,749	18,700	50,679	0	0	0	14,488	0	0
total current assets	1,057,419	960,190	1,088,291	1,013,733	1,177,968	1,295,711	1,319,865	1,410,325	1,224,225	1,191,628	58,991	943,674	932,165
total assets	1,608,121	1,510,892	1,638,993	1,564,435	1,813,421	1,931,164	1,883,509	1,973,969	1,787,869	1,706,628	1,298,785	943,674	946,787
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	271,158	220,257	395,048	422,557	721,992	772,261	699,113	813,296	507,256	682,507	773,339	4,725	7,057
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	271,158	220,257	395,048	422,557	721,992	772,261	699,113	813,296	507,256	682,507	773,339	4,725	7,057
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	4,012	4,012	0	2,201	1,118	1,118	0	1,118	1,000	0	0
other liabilities	712,191	686,394	637,947	532,957	436,456	499,825	499,825	499,825	499,825	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	228,754	0	0	0
total long term liabilities	712,191	686,394	641,959	536,969	436,456	502,026	500,943	500,943	499,825	229,872	1,000	0	0
total liabilities	983,349	906,651	1,037,007	959,526	1,158,448	1,274,287	1,200,056	1,314,239	1,007,081	912,379	774,339	4,725	7,057
net assets	624,772	604,241	601,986	604,909	654,973	656,877	683,453	659,730	780,788	794,249	524,446	938,949	939,730
total shareholders funds	624,772	604,241	601,986	604,909	654,973	656,877	683,453	659,730	780,788	794,249	524,446	938,949	939,730

	Aug 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	25,347	2,784	-2,923	-50,064	-1,904	-26,591	29,574	-121,193	-170,804	349,835	-257,738	-832	1,305,137
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	7,629
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-4,816	-529	0	0	0	0	-5,931	0	0	-80,591	0	0	-365,450
Stock	0	0	0	0	0	0	0	0	0	0	-610,784	0	610,784
Debtors	97,229	-128,101	74,558	-141,486	-121,792	21,606	-104,677	139,474	248,984	930,635	-287,812	23,617	305,184
Creditors	50,901	-174,791	-27,509	-299,435	-50,269	73,148	-114,183	306,040	-175,251	-90,832	768,614	-2,332	7,057
Accruals and Deferred Income	0	-4,012	0	4,012	-2,201	1,083	0	1,118	-1,118	118	1,000	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	-228,754	228,754	0	0	0
Cash flow from operations	-25,797	-48,447	-104,990	-204,001	67,418	26,034	14,137	46,491	-824,911	-523,351	1,410,472	-26,781	38,405
Investing Activities
capital expenditure	0	0	0	84,751	0	-71,809	0	0	-48,644	724,794	-1,239,794	14,622	-22,251
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	84,751	0	-71,809	0	0	-48,644	724,794	-1,239,794	14,622	-22,251
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	25,797	48,447	104,990	96,501	-63,369	0	0	0	499,825	0	0	0	0
share issue	0	0	0	0	0	-2	0	0	156,784	0	-156,784	0	2
interest	0	0	0	0	0	17	80	135	559	559	19	51	40
cash flow from financing	25,797	48,447	104,990	96,501	-63,369	15	80	135	657,168	559	-156,765	51	42
cash and cash equivalents
cash	0	0	0	0	0	-13,781	-36,462	46,626	-216,387	216,490	-575	-12,108	16,197
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-13,781	-36,462	46,626	-216,387	216,490	-575	-12,108	16,197

P&L

August 2022

turnover

2.6m

+25%

operating profit

25.3k

gross margin

27.4%

+7.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

624.8k

+0.03%

total assets

1.6m

+0.06%

cash

net assets

Total assets minus all liabilities

Similar Companies

Agree?

group 7 capital ltd

ethel austin properties (kendal) limited

capital & provincial (retail) ltd

2.5

cmds investments limited

quanta loans limited

3.5

company number

02630007

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

July 1991

age

accounts

Micro-Entity Accounts

ultimate parent company

FINSBURY HOLDINGS LTD

previous names

leemanor limited (November 1998)

incorporated

address

61 fairfax road, london, NW6 4EE

last accounts submitted

August 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 22 charges/mortgages relating to gainsborough studios limited. Currently there are 4 open charges and 18 have been satisfied in the past.

gainsborough studios limited Company Information

gainsborough studios limited Estimated Valuation

gainsborough studios limited Estimated Valuation

gainsborough studios limited Estimated Valuation

Gainsborough Studios Limited AI Business Plan

Gainsborough Studios Limited Overview

Gainsborough Studios Limited Health Check

gainsborough studios limited Credit Report and Business Information

Gainsborough Studios Limited Competitor Analysis

gainsborough studios limited Ownership

gainsborough studios limited directors

GAINSBOROUGH STUDIOS LIMITED financials

gainsborough studios limited company details

gainsborough studios limited Charges & Mortgages

gainsborough studios limited Companies House Filings - See Documents