lenton electrical supplies limited Company Information
Company Number
02606189
Website
www.lenton-electrical.co.ukRegistered Address
1 lamorna court, 43 wollaton road beeston, nottingham, NG9 2NG
Industry
Retail sale of electrical household appliances in specialised stores
Telephone
01623623550
Next Accounts Due
May 2025
Group Structure
View All
Shareholders
michael joseph boothright 33.3%
linda ann boothright 33.3%
View Alllenton electrical supplies limited Estimated Valuation
Pomanda estimates the enterprise value of LENTON ELECTRICAL SUPPLIES LIMITED at £1.1m based on a Turnover of £4.2m and 0.26x industry multiple (adjusted for size and gross margin).
lenton electrical supplies limited Estimated Valuation
Pomanda estimates the enterprise value of LENTON ELECTRICAL SUPPLIES LIMITED at £60.1k based on an EBITDA of £17.4k and a 3.46x industry multiple (adjusted for size and gross margin).
lenton electrical supplies limited Estimated Valuation
Pomanda estimates the enterprise value of LENTON ELECTRICAL SUPPLIES LIMITED at £743.4k based on Net Assets of £297.1k and 2.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lenton Electrical Supplies Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Lenton Electrical Supplies Limited Overview
Lenton Electrical Supplies Limited is a live company located in nottingham, NG9 2NG with a Companies House number of 02606189. It operates in the retail sale of electrical household appliances in specialised stores sector, SIC Code 47540. Founded in April 1991, it's largest shareholder is michael joseph boothright with a 33.3% stake. Lenton Electrical Supplies Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.2m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lenton Electrical Supplies Limited Health Check
Pomanda's financial health check has awarded Lenton Electrical Supplies Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £4.2m, make it smaller than the average company (£14.4m)
- Lenton Electrical Supplies Limited
£14.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (5.4%)
- Lenton Electrical Supplies Limited
5.4% - Industry AVG
Production
with a gross margin of 27.8%, this company has a comparable cost of product (27.8%)
- Lenton Electrical Supplies Limited
27.8% - Industry AVG
Profitability
an operating margin of 0.1% make it less profitable than the average company (6%)
- Lenton Electrical Supplies Limited
6% - Industry AVG
Employees
with 6 employees, this is below the industry average (51)
6 - Lenton Electrical Supplies Limited
51 - Industry AVG
Pay Structure
on an average salary of £33.5k, the company has an equivalent pay structure (£33.5k)
- Lenton Electrical Supplies Limited
£33.5k - Industry AVG
Efficiency
resulting in sales per employee of £699.9k, this is more efficient (£273.6k)
- Lenton Electrical Supplies Limited
£273.6k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is later than average (14 days)
- Lenton Electrical Supplies Limited
14 days - Industry AVG
Creditor Days
its suppliers are paid after 56 days, this is slower than average (42 days)
- Lenton Electrical Supplies Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 12 days, this is less than average (82 days)
- Lenton Electrical Supplies Limited
82 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 20 weeks, this is average cash available to meet short term requirements (17 weeks)
20 weeks - Lenton Electrical Supplies Limited
17 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 69.5%, this is a higher level of debt than the average (55.7%)
69.5% - Lenton Electrical Supplies Limited
55.7% - Industry AVG
lenton electrical supplies limited Credit Report and Business Information
Lenton Electrical Supplies Limited Competitor Analysis
Perform a competitor analysis for lenton electrical supplies limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
lenton electrical supplies limited Ownership
LENTON ELECTRICAL SUPPLIES LIMITED group structure
Lenton Electrical Supplies Limited has no subsidiary companies.
Ultimate parent company
LENTON ELECTRICAL SUPPLIES LIMITED
02606189
lenton electrical supplies limited directors
Lenton Electrical Supplies Limited currently has 4 directors. The longest serving directors include Mr Michael Boothright (May 1991) and Mrs Linda Boothright (May 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Michael Boothright | United Kingdom | 81 years | May 1991 | - | Director |
Mrs Linda Boothright | United Kingdom | 77 years | May 1991 | - | Director |
Mr James Phillips | 49 years | Sep 2009 | - | Director | |
Mrs Tracey Phillips | England | 55 years | Sep 2014 | - | Director |
LENTON ELECTRICAL SUPPLIES LIMITED financials
Lenton Electrical Supplies Limited's latest turnover from August 2023 is estimated at £4.2 million and the company has net assets of £297.1 thousand. According to their latest financial statements, Lenton Electrical Supplies Limited has 6 employees and maintains cash reserves of £266.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 6 | 6 | 6 | 12 | 13 | 13 | 14 | 14 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 43,692 | 26,698 | 32,101 | 33,377 | 28,734 | 33,741 | 39,429 | 86,674 | 364,408 | 394,752 | 358,312 | 368,393 | 370,847 | 384,687 | 365,937 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 43,692 | 26,698 | 32,101 | 33,377 | 28,734 | 33,741 | 39,429 | 86,674 | 364,408 | 394,752 | 358,312 | 368,393 | 370,847 | 384,687 | 365,937 |
Stock & work in progress | 106,505 | 100,096 | 95,825 | 119,731 | 191,155 | 178,967 | 168,868 | 150,399 | 144,398 | 161,275 | 166,340 | 90,213 | 73,433 | 70,543 | 73,510 |
Trade Debtors | 555,543 | 263,223 | 180,519 | 195,213 | 361,707 | 440,445 | 344,923 | 443,801 | 284,172 | 295,860 | 399,140 | 208,827 | 197,299 | 203,821 | 104,619 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,908 | 3,792 | 1,076 | 2,900 | 6,367 | 7,634 | 12,382 | 97,519 | 0 | 0 | 0 | 0 | 0 | 0 | 115,162 |
Cash | 266,795 | 334,048 | 350,524 | 191,327 | 193,310 | 165,956 | 93,401 | 99,446 | 9,011 | 18,635 | 9,518 | 5,561 | 14,130 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 931,751 | 701,159 | 627,944 | 509,171 | 752,539 | 793,002 | 619,574 | 791,165 | 437,581 | 475,770 | 574,998 | 304,601 | 284,862 | 274,364 | 293,291 |
total assets | 975,443 | 727,857 | 660,045 | 542,548 | 781,273 | 826,743 | 659,003 | 877,839 | 801,989 | 870,522 | 933,310 | 672,994 | 655,709 | 659,051 | 659,228 |
Bank overdraft | 0 | 11,200 | 50,000 | 0 | 77 | 0 | 9,753 | 26,026 | 0 | 0 | 0 | 0 | 0 | 0 | 20,113 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 472,596 | 264,992 | 190,719 | 161,829 | 317,470 | 361,111 | 236,666 | 346,152 | 500,532 | 564,671 | 0 | 447,744 | 450,580 | 491,324 | 155,513 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 196,925 | 164,719 | 128,031 | 77,023 | 158,651 | 143,809 | 111,308 | 156,237 | 0 | 0 | 0 | 0 | 0 | 0 | 239,207 |
total current liabilities | 669,521 | 440,911 | 368,750 | 238,852 | 476,198 | 504,920 | 357,727 | 528,415 | 500,532 | 564,671 | 0 | 447,744 | 450,580 | 491,324 | 414,833 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 675,235 | 0 | 0 | 0 | 0 |
provisions | 8,802 | 4,717 | 5,665 | 5,400 | 3,915 | 4,528 | 5,469 | 8,157 | 8,511 | 15,323 | 10,565 | 11,519 | 3,037 | 2,240 | 958 |
total long term liabilities | 8,802 | 4,717 | 5,665 | 5,400 | 3,915 | 4,528 | 5,469 | 8,157 | 8,511 | 15,323 | 685,800 | 11,519 | 3,037 | 2,240 | 958 |
total liabilities | 678,323 | 445,628 | 374,415 | 244,252 | 480,113 | 509,448 | 363,196 | 536,572 | 509,043 | 579,994 | 685,800 | 459,263 | 453,617 | 493,564 | 415,791 |
net assets | 297,120 | 282,229 | 285,630 | 298,296 | 301,160 | 317,295 | 295,807 | 341,267 | 292,946 | 290,528 | 247,510 | 213,731 | 202,092 | 165,487 | 243,437 |
total shareholders funds | 297,120 | 282,229 | 285,630 | 298,296 | 301,160 | 317,295 | 295,807 | 341,267 | 292,946 | 290,528 | 247,510 | 213,731 | 202,092 | 165,487 | 243,437 |
Aug 2023 | Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | Aug 2010 | Aug 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 11,915 | 5,785 | 7,096 | 8,239 | 6,180 | 7,434 | 14,705 | 31,489 | 36,228 | 25,760 | 25,293 | 23,565 | 27,658 | 24,487 | 23,820 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 6,409 | 4,271 | -23,906 | -71,424 | 12,188 | 10,099 | 18,469 | 6,001 | -16,877 | -5,065 | 76,127 | 16,780 | 2,890 | -2,967 | 73,510 |
Debtors | 291,436 | 85,420 | -16,518 | -169,961 | -80,005 | 90,774 | -184,015 | 257,148 | -11,688 | -103,280 | 190,313 | 11,528 | -6,522 | -15,960 | 219,781 |
Creditors | 207,604 | 74,273 | 28,890 | -155,641 | -43,641 | 124,445 | -109,486 | -154,380 | -64,139 | 564,671 | -447,744 | -2,836 | -40,744 | 335,811 | 155,513 |
Accruals and Deferred Income | 32,206 | 36,688 | 51,008 | -81,628 | 14,842 | 32,501 | -44,929 | 156,237 | 0 | 0 | 0 | 0 | 0 | -239,207 | 239,207 |
Deferred Taxes & Provisions | 4,085 | -948 | 265 | 1,485 | -613 | -941 | -2,688 | -354 | -6,812 | 4,758 | -954 | 8,482 | 797 | 1,282 | 958 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -675,235 | 675,235 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -67,253 | -16,476 | 159,197 | -1,983 | 27,354 | 72,555 | -6,045 | 90,435 | -9,624 | 9,117 | 3,957 | -8,569 | 14,130 | 0 | 0 |
overdraft | -11,200 | -38,800 | 50,000 | -77 | 77 | -9,753 | -16,273 | 26,026 | 0 | 0 | 0 | 0 | 0 | -20,113 | 20,113 |
change in cash | -56,053 | 22,324 | 109,197 | -1,906 | 27,277 | 82,308 | 10,228 | 64,409 | -9,624 | 9,117 | 3,957 | -8,569 | 14,130 | 20,113 | -20,113 |
P&L
August 2023turnover
4.2m
+129%
operating profit
5.4k
0%
gross margin
27.8%
+3.9%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2023net assets
297.1k
+0.05%
total assets
975.4k
+0.34%
cash
266.8k
-0.2%
net assets
Total assets minus all liabilities
lenton electrical supplies limited company details
company number
02606189
Type
Private limited with Share Capital
industry
47540 - Retail sale of electrical household appliances in specialised stores
incorporation date
April 1991
age
33
accounts
Total Exemption Full
ultimate parent company
previous names
timesimple limited (June 1991)
incorporated
UK
address
1 lamorna court, 43 wollaton road beeston, nottingham, NG9 2NG
last accounts submitted
August 2023
lenton electrical supplies limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lenton electrical supplies limited.
lenton electrical supplies limited Companies House Filings - See Documents
date | description | view/download |
---|