fountbeck limited Company Information
Company Number
02019060
Website
-Registered Address
31 ormonde road, london, SW14 7BE
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
yan joynathsing 32.8%
ruben joynathsing 32.8%
View Allfountbeck limited Estimated Valuation
Pomanda estimates the enterprise value of FOUNTBECK LIMITED at £1.7m based on a Turnover of £1m and 1.59x industry multiple (adjusted for size and gross margin).
fountbeck limited Estimated Valuation
Pomanda estimates the enterprise value of FOUNTBECK LIMITED at £0 based on an EBITDA of £-6.7k and a 3.87x industry multiple (adjusted for size and gross margin).
fountbeck limited Estimated Valuation
Pomanda estimates the enterprise value of FOUNTBECK LIMITED at £114.4k based on Net Assets of £81.5k and 1.4x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fountbeck Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Fountbeck Limited Overview
Fountbeck Limited is a live company located in london, SW14 7BE with a Companies House number of 02019060. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in May 1986, it's largest shareholder is yan joynathsing with a 32.8% stake. Fountbeck Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fountbeck Limited Health Check
Pomanda's financial health check has awarded Fountbeck Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £1m, make it larger than the average company (£855.2k)
- Fountbeck Limited
£855.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Fountbeck Limited
- - Industry AVG
Production
with a gross margin of 27.2%, this company has a higher cost of product (67.2%)
- Fountbeck Limited
67.2% - Industry AVG
Profitability
an operating margin of -0.6% make it less profitable than the average company (51.5%)
- Fountbeck Limited
51.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
- Fountbeck Limited
4 - Industry AVG
Pay Structure
on an average salary of £37.9k, the company has an equivalent pay structure (£37.9k)
- Fountbeck Limited
£37.9k - Industry AVG
Efficiency
resulting in sales per employee of £521.7k, this is more efficient (£194.7k)
- Fountbeck Limited
£194.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fountbeck Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 428 days, this is slower than average (31 days)
- Fountbeck Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fountbeck Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (8 weeks)
0 weeks - Fountbeck Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 91.6%, this is a higher level of debt than the average (62.8%)
91.6% - Fountbeck Limited
62.8% - Industry AVG
fountbeck limited Credit Report and Business Information
Fountbeck Limited Competitor Analysis
Perform a competitor analysis for fountbeck limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
fountbeck limited Ownership
FOUNTBECK LIMITED group structure
Fountbeck Limited has no subsidiary companies.
Ultimate parent company
FOUNTBECK LIMITED
02019060
fountbeck limited directors
Fountbeck Limited currently has 2 directors. The longest serving directors include Mr Walter Kennerley (Dec 1991) and Mrs Grazyna Kennerley (Dec 1991).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Walter Kennerley | England | 78 years | Dec 1991 | - | Director |
Mrs Grazyna Kennerley | England | 74 years | Dec 1991 | - | Director |
FOUNTBECK LIMITED financials
Fountbeck Limited's latest turnover from September 2022 is estimated at £1 million and the company has net assets of £81.5 thousand. According to their latest financial statements, we estimate that Fountbeck Limited has 2 employees and maintains cash reserves of £15.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 3,694 | 3,463 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 1,999 | 1,902 | ||||||||||||
Gross Profit | 1,695 | 1,561 | ||||||||||||
Admin Expenses | 1,515 | 1,458 | ||||||||||||
Operating Profit | 180 | 103 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 0 | 0 | ||||||||||||
Pre-Tax Profit | 180 | 103 | ||||||||||||
Tax | -36 | -21 | ||||||||||||
Profit After Tax | 144 | 82 | ||||||||||||
Dividends Paid | 0 | 0 | ||||||||||||
Retained Profit | 144 | 82 | ||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | ||||||||||||||
EBITDA* | 180 | 155 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 957,761 | 957,761 | 957,761 | 957,761 | 957,761 | 957,761 | 957,761 | 957,761 | 950,229 | 131,639 | 65,000 | 65,000 | 74,902 | 75,027 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 957,761 | 957,761 | 957,761 | 957,761 | 957,761 | 957,761 | 957,761 | 957,761 | 950,229 | 131,639 | 65,000 | 65,000 | 74,902 | 75,027 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 15,190 | 21,761 | 21,761 | 27,212 | 41,129 | 33,790 | 59,660 | 7,968 | 4,030 | 902 | 34,310 | 34,166 | 34,084 | 56,143 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 15,190 | 21,761 | 21,761 | 27,212 | 41,129 | 33,790 | 59,660 | 7,968 | 4,030 | 902 | 34,310 | 34,166 | 34,084 | 56,143 |
total assets | 972,951 | 979,522 | 979,522 | 984,973 | 998,890 | 991,551 | 1,017,421 | 965,729 | 954,259 | 132,541 | 99,310 | 99,166 | 108,986 | 131,170 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 891,498 | 891,735 | 0 | 0 | 898,721 | 892,683 | 0 | 865,998 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 916,341 | 0 | 854,683 | 33,139 | 0 | 0 | 0 | 0 |
total current liabilities | 891,498 | 891,735 | 0 | 0 | 898,721 | 892,683 | 916,341 | 865,998 | 854,683 | 33,139 | 0 | 0 | 0 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 888,911 | 890,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 888,911 | 890,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 891,498 | 891,735 | 888,911 | 890,867 | 898,721 | 892,683 | 916,341 | 865,998 | 854,683 | 33,139 | 0 | 0 | 0 | 0 |
net assets | 81,453 | 87,787 | 90,611 | 94,106 | 100,169 | 98,868 | 101,080 | 99,731 | 99,576 | 99,402 | 99,310 | 99,166 | 108,986 | 131,170 |
total shareholders funds | 81,453 | 87,787 | 90,611 | 94,106 | 100,169 | 98,868 | 101,080 | 99,731 | 99,576 | 99,402 | 99,310 | 99,166 | 108,986 | 131,170 |
Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 180 | 103 | ||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52 | 125 | 177 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -36 | -21 | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Creditors | -237 | 891,735 | 0 | -898,721 | 6,038 | 892,683 | -865,998 | 865,998 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -916,341 | 916,341 | -854,683 | 821,544 | 33,139 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 144 | 134 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | -888,911 | -1,956 | 890,867 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | 0 | 0 | ||||||||||||
cash flow from financing | 0 | -9,902 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -6,571 | 0 | -5,451 | -13,917 | 7,339 | -25,870 | 51,692 | 3,938 | 3,128 | -33,408 | 144 | 82 | -22,059 | 56,143 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -6,571 | 0 | -5,451 | -13,917 | 7,339 | -25,870 | 51,692 | 3,938 | 3,128 | -33,408 | 144 | 82 | -22,059 | 56,143 |
P&L
September 2022turnover
1m
+17%
operating profit
-6.7k
0%
gross margin
27.3%
+8.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
81.5k
-0.07%
total assets
973k
-0.01%
cash
15.2k
-0.3%
net assets
Total assets minus all liabilities
fountbeck limited company details
company number
02019060
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
May 1986
age
38
accounts
Unaudited Abridged
ultimate parent company
previous names
N/A
incorporated
UK
address
31 ormonde road, london, SW14 7BE
last accounts submitted
September 2022
fountbeck limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to fountbeck limited.
fountbeck limited Companies House Filings - See Documents
date | description | view/download |
---|