anthony stroud bloodstock limited
anthony stroud bloodstock limited Company Information
Company Number
02014917
Website
http://stroudcoleman.comRegistered Address
lushington house, 119 high street, newmarket, suffolk, CB8 9AE
Industry
Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
Telephone
01638569022
Next Accounts Due
December 2024
Group Structure
View All
Directors
Howard Stroud7 Years
Shareholders
howard anthony bruce stroud 85%
mrs camilla courage 15%
anthony stroud bloodstock limited Estimated Valuation
Pomanda estimates the enterprise value of ANTHONY STROUD BLOODSTOCK LIMITED at £346k based on a Turnover of £1m and 0.34x industry multiple (adjusted for size and gross margin).
anthony stroud bloodstock limited Estimated Valuation
Pomanda estimates the enterprise value of ANTHONY STROUD BLOODSTOCK LIMITED at £1.4m based on an EBITDA of £475.9k and a 2.95x industry multiple (adjusted for size and gross margin).
anthony stroud bloodstock limited Estimated Valuation
Pomanda estimates the enterprise value of ANTHONY STROUD BLOODSTOCK LIMITED at £11.3m based on Net Assets of £5m and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anthony Stroud Bloodstock Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Anthony Stroud Bloodstock Limited Overview
Anthony Stroud Bloodstock Limited is a live company located in newmarket, CB8 9AE with a Companies House number of 02014917. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in April 1986, it's largest shareholder is howard anthony bruce stroud with a 85% stake. Anthony Stroud Bloodstock Limited is a mature, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Anthony Stroud Bloodstock Limited Health Check
Pomanda's financial health check has awarded Anthony Stroud Bloodstock Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
5 Weak
Size
annual sales of £1m, make it smaller than the average company (£1.6m)
- Anthony Stroud Bloodstock Limited
£1.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (5.5%)
- Anthony Stroud Bloodstock Limited
5.5% - Industry AVG
Production
with a gross margin of 23.8%, this company has a higher cost of product (44.2%)
- Anthony Stroud Bloodstock Limited
44.2% - Industry AVG
Profitability
an operating margin of 46.9% make it more profitable than the average company (6.3%)
- Anthony Stroud Bloodstock Limited
6.3% - Industry AVG
Employees
with 5 employees, this is below the industry average (15)
5 - Anthony Stroud Bloodstock Limited
15 - Industry AVG
Pay Structure
on an average salary of £47.1k, the company has an equivalent pay structure (£47.1k)
- Anthony Stroud Bloodstock Limited
£47.1k - Industry AVG
Efficiency
resulting in sales per employee of £202.8k, this is more efficient (£111.8k)
- Anthony Stroud Bloodstock Limited
£111.8k - Industry AVG
Debtor Days
it gets paid by customers after 126 days, this is later than average (56 days)
- Anthony Stroud Bloodstock Limited
56 days - Industry AVG
Creditor Days
its suppliers are paid after 169 days, this is slower than average (33 days)
- Anthony Stroud Bloodstock Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 699 days, this is more than average (29 days)
- Anthony Stroud Bloodstock Limited
29 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 317 weeks, this is more cash available to meet short term requirements (33 weeks)
317 weeks - Anthony Stroud Bloodstock Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.1%, this is a lower level of debt than the average (52.1%)
11.1% - Anthony Stroud Bloodstock Limited
52.1% - Industry AVG
anthony stroud bloodstock limited Credit Report and Business Information
Anthony Stroud Bloodstock Limited Competitor Analysis
Perform a competitor analysis for anthony stroud bloodstock limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
anthony stroud bloodstock limited Ownership
ANTHONY STROUD BLOODSTOCK LIMITED group structure
Anthony Stroud Bloodstock Limited has no subsidiary companies.
Ultimate parent company
ANTHONY STROUD BLOODSTOCK LIMITED
02014917
anthony stroud bloodstock limited directors
Anthony Stroud Bloodstock Limited currently has 1 director, Mr Howard Stroud serving since Jun 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Howard Stroud | 68 years | Jun 2016 | - | Director |
ANTHONY STROUD BLOODSTOCK LIMITED financials
Anthony Stroud Bloodstock Limited's latest turnover from March 2023 is estimated at £1 million and the company has net assets of £5 million. According to their latest financial statements, Anthony Stroud Bloodstock Limited has 5 employees and maintains cash reserves of £3.8 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 1,308,016 | 1,394,400 | 677,672 | |||||||||||
| Other Income Or Grants | 0 | 0 | 0 | |||||||||||
| Cost Of Sales | 475,687 | 523,601 | 357,932 | |||||||||||
| Gross Profit | 832,329 | 870,799 | 319,740 | |||||||||||
| Admin Expenses | 346,622 | 215,095 | 203,774 | |||||||||||
| Operating Profit | 485,707 | 655,704 | 115,966 | |||||||||||
| Interest Payable | 0 | 0 | 0 | |||||||||||
| Interest Receivable | 25,676 | 8,917 | 1,393 | |||||||||||
| Pre-Tax Profit | 511,383 | 664,621 | 117,359 | |||||||||||
| Tax | -106,258 | -136,503 | -27,744 | |||||||||||
| Profit After Tax | 405,125 | 528,118 | 89,615 | |||||||||||
| Dividends Paid | 350,000 | 250,000 | 130,000 | |||||||||||
| Retained Profit | 55,125 | 278,118 | -40,385 | |||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 5 | 5 | 6 | 6 | 4 | |||||||||
| EBITDA* | 485,707 | 655,704 | 115,966 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,800 | 3,460 | 3,785 | 4,385 | 3,700 | 1,650 | 2,000 | 2,650 | 3,100 | 1,700 | 1,950 | 2,000 | 2,620 | 3,360 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,800 | 3,460 | 3,785 | 4,385 | 3,700 | 1,650 | 2,000 | 2,650 | 3,100 | 1,700 | 1,950 | 2,000 | 2,620 | 3,360 |
| Stock & work in progress | 1,482,000 | 1,428,000 | 1,479,000 | 1,503,000 | 1,361,000 | 1,057,000 | 905,000 | 706,000 | 658,000 | 500,000 | 211,000 | 594,000 | 353,000 | 0 |
| Trade Debtors | 351,328 | 398,550 | 210,538 | 33,522 | 192,682 | 115,738 | 164,266 | 131,791 | 91,926 | 34,352 | 649 | 49,025 | 112,554 | 59,263 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 3,842,948 | 3,303,441 | 3,188,392 | 3,323,067 | 2,760,854 | 2,720,610 | 2,327,871 | 2,647,524 | 2,328,720 | 2,237,153 | 2,494,919 | 1,705,050 | 1,216,838 | 995,487 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 404,000 |
| total current assets | 5,676,276 | 5,129,991 | 4,877,930 | 4,859,589 | 4,314,536 | 3,893,348 | 3,397,137 | 3,485,315 | 3,078,646 | 2,771,505 | 2,706,568 | 2,348,075 | 1,682,392 | 1,458,750 |
| total assets | 5,679,076 | 5,133,451 | 4,881,715 | 4,863,974 | 4,318,236 | 3,894,998 | 3,399,137 | 3,487,965 | 3,081,746 | 2,773,205 | 2,708,518 | 2,350,075 | 1,685,012 | 1,462,110 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 359,645 | 591,879 | 582,851 | 594,607 | 530,152 | 464,438 | 112,291 | 137,707 | 257,055 | 216,662 | 478,260 | 621,288 | 223,404 | 75,331 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 269,927 | 0 | 0 | 0 | 0 | 0 | 128,912 | 247,449 | 0 | 0 | 0 | 0 | 0 | 46,857 |
| total current liabilities | 629,572 | 591,879 | 582,851 | 594,607 | 530,152 | 464,438 | 241,203 | 385,156 | 257,055 | 216,662 | 478,260 | 621,288 | 223,404 | 122,188 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 629,572 | 591,879 | 582,851 | 594,607 | 530,152 | 464,438 | 241,203 | 385,156 | 257,055 | 216,662 | 478,260 | 621,288 | 223,404 | 122,188 |
| net assets | 5,049,504 | 4,541,572 | 4,298,864 | 4,269,367 | 3,788,084 | 3,430,560 | 3,157,934 | 3,102,809 | 2,824,691 | 2,556,543 | 2,230,258 | 1,728,787 | 1,461,608 | 1,339,922 |
| total shareholders funds | 5,049,504 | 4,541,572 | 4,298,864 | 4,269,367 | 3,788,084 | 3,430,560 | 3,157,934 | 3,102,809 | 2,824,691 | 2,556,543 | 2,230,258 | 1,728,787 | 1,461,608 | 1,339,922 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 485,707 | 655,704 | 115,966 | |||||||||||
| Depreciation | 660 | 325 | 600 | 484 | 964 | 350 | 0 | 0 | 0 | 0 | 0 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | -106,258 | -136,503 | -27,744 | |||||||||||
| Stock | 54,000 | -51,000 | -24,000 | 142,000 | 304,000 | 152,000 | 199,000 | 48,000 | 158,000 | 289,000 | -383,000 | 241,000 | 353,000 | 0 |
| Debtors | -47,222 | 188,012 | 177,016 | -159,160 | 76,944 | -48,528 | 32,475 | 39,865 | 57,574 | 33,703 | -48,376 | -63,529 | 53,291 | 59,263 |
| Creditors | -232,234 | 9,028 | -11,756 | 64,455 | 65,714 | 352,147 | -25,416 | -119,348 | 40,393 | -261,598 | -143,028 | 397,884 | 148,073 | 75,331 |
| Accruals and Deferred Income | 269,927 | 0 | 0 | 0 | 0 | -128,912 | -118,537 | 247,449 | 0 | 0 | 0 | 0 | -46,857 | 46,857 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 559,437 | |||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 25,676 | 8,917 | 1,393 | |||||||||||
| cash flow from financing | 25,676 | 8,917 | 1,381,700 | |||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 539,507 | 115,049 | -134,675 | 562,213 | 40,244 | 392,739 | -319,653 | 318,804 | 91,567 | -257,766 | 789,869 | 488,212 | 221,351 | 995,487 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 539,507 | 115,049 | -134,675 | 562,213 | 40,244 | 392,739 | -319,653 | 318,804 | 91,567 | -257,766 | 789,869 | 488,212 | 221,351 | 995,487 |
P&L
March 2023turnover
1m
-13%
operating profit
475.2k
0%
gross margin
23.8%
+1.15%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
5m
+0.11%
total assets
5.7m
+0.11%
cash
3.8m
+0.16%
net assets
Total assets minus all liabilities
Similar Companies
anthony stroud bloodstock limited company details
company number
02014917
Type
Private limited with Share Capital
industry
74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.
incorporation date
April 1986
age
38
accounts
Unaudited Abridged
ultimate parent company
previous names
diana hunter limited (July 1999)
pretty twenty five limited (August 1986)
incorporated
UK
address
lushington house, 119 high street, newmarket, suffolk, CB8 9AE
last accounts submitted
March 2023
anthony stroud bloodstock limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to anthony stroud bloodstock limited.
anthony stroud bloodstock limited Companies House Filings - See Documents
| date | description | view/download |
|---|
